Home/Cost-Benefit Analysis
10-Year Fiscal and Economic Impact Assessment

Cost-Benefit Analysis

Comprehensive fiscal analysis of the four-bill manufacturing package, including 10-year cost estimates, GDP impact projections, job creation estimates, return-on-investment calculations, and risk analysis. Prepared January 2026.

Executive Summary

This report provides a comprehensive cost-benefit analysis of the Manufacturing Renaissance Legislative Package, consisting of four coordinated bills designed to rebuild American manufacturing competitiveness. It also provides a set of philosophical/practical questions for Congress, Administration, and Committee consideration.

Manufacturing competitiveness supports national security, GDP, job growth, trade, and economic statecraft. It ensures Americans cannot be held hostage by adversaries. Reshoring and rebuilding American manufacturing prowess, capacity, and leadership will not be fast, easy, or free.

This package presents a "next step" after the One Big Beautiful Bill, which Congress can and must take, in some form, to increase the chances that the 21st Century is an American Century. These proposals add well to the Pax Silica concepts supporting physical products embodied by AI.

Note: These estimates do not include the most critical reason for rebuilding manufacturing: national security. Not priceable benefits include secure supply chains for the defense industrial base, elimination of dependence on China for critical goods, and capacity for economic statecraft with allies and other countries.

Key Metrics

Package Cost
$940B–$1.12T
10-year estimate
GDP Impact
$2.1–$4.0T
cumulative
Jobs
2.8–5.6M
created/preserved
Trade Impact
$100–$250B/yr
balance improvement

Return on Investment Summary

InvestmentReturnMultiple
$940B–$1.12T package cost$2.1–4.0T cumulative GDP2.2×–3.6×
$940B–$1.12T package cost2.8–5.6 million jobs$168K–$400K/job
$940B–$1.12T package cost$100–250B/yr trade improvementPays for itself by Year 7
Note: These are dynamic estimates incorporating 5% annual sector growth for both MINA and DO IT NOW, reflecting the expected expansion of manufacturing activity as companies respond to improved incentives. Job estimates reflect a reduced multiplier (4.0×) accounting for advanced manufacturing automation and AI adoption.

Questions to Consider: Additional Guardrails

The government should not pick winners except when it has to. The scope of manufacturing inputs lost over the past 30 years extends across 600,000 manufacturing companies from the bottom to the top of all supply chains. We cannot "winner pick" to recreate it.

The bills are "blunt instruments" applying to ALL manufacturing companies in the NAICS 31-33 categories in the first bill (with a 6% DVA Credit) and to ten critical sectors and their supply chains in the second bill (14% DVA credit). These bills offset the lower average returns in U.S. manufacturing, responding to China's subsidies to its manufacturing sector. They are, effectively, free market subsidies to the entire manufacturing sector, with more to critical sectors, without picking company-specific winners.

The below are beyond the scope of the initial proposals requiring Congress and Administration input. The final versions of each bill must also consider:

  • Additional limitations on the use of the manufacturing tax credit, such as restrictions on top management compensation, dividends, or buybacks.
  • Tying the manufacturing tax credit to scale with average return on equity to limit its use by manufacturing businesses that already earn high returns on equity.
  • These bills are America-specific. There is no incentive to build factory capability outside the U.S. in allied nations. A DVA credit, perhaps 50% of the U.S. one, could be part of these bills. This is a Pax Silica consideration.
  • The bills do not include the agricultural sector, which is arguably a form of manufacturing. Agriculture already benefits from extensive policy. If it needs similar support, it should be part of an overall agricultural policy review and revision.
  • How do these proposals work with U.S. based joint ventures with allies, partners, and Chinese companies?
  • How do these proposals work with foreign companies operating in the U.S., allied, partner, and otherwise?

Estimated Package 10-Year Costs

Bill10-Year Cost
MINA (Section 38A, 6% credit)$500–560B
DO IT NOW (Section 38B, +14%)$380–480B
Mannie Mac (GSE)$25B approp.
MICA (QSBS-style)$30–50B
TOTAL PACKAGE$940B–$1.12T

Dynamic Cost Estimates — Key Assumptions: MINA includes 5% annual sector growth, reflecting manufacturing expansion from improved incentives. DO IT NOW includes 5% annual sector growth for strategic sectors. 20% DVA Floor raises Applied DVA Ratio and Election Rate above raw averages. Mannie Mac uses a 4-5% loss rate per the Manufacturing Finance Corporation Act (higher than the SBA benchmark).

MINA Act — Detailed Cost Estimate ($500–560B)

Key Inputs:

• U.S. Mfg Value-Added (2024): ~$2.9T (BEA/NIST)
• Estimated DVA Costs: ~$2.2T
• Average Applied DVA Ratio: 62% (adjusted for 20% floor)
• Average Leverage Factor: 0.85
• Election Rate (with floor): 75%
• Credit Rate: 6% (statutory)
• Annual Sector Growth Rate: 5% (policy-induced)

Year 1 Annual Credit = $2.2T × 62% × 0.85 × 75% × 6% = $51.6 billion

YearDVA BaseGrowth FactorAnnual Credit
1$2.175T1.000$51.6B
2$2.284T1.050$54.2B
3$2.398T1.103$56.9B
4$2.518T1.158$59.8B
5$2.644T1.216$62.7B
6$2.776T1.276$65.9B
7$2.915T1.340$69.2B
8$3.061T1.407$72.6B
9$3.214T1.477$76.3B
10$3.374T1.551$80.1B
TOTAL (pre-adjustment)$649.3B

Behavioral Adjustment Factor: 80–86%. Not all growth translates directly to additional credit claims. Some companies will use credits for existing production. Adjusted range: $649B × 80–86% = $519–558B, rounded to $500–560B.

DO IT NOW Act — Cost Estimate ($380–480B)

Strategic sector DVA is estimated at $400–500 billion annually. Additional 14% credit rate applied. DO IT NOW assumes sector growth as companies respond to strategic incentives.

Calculation:

Year 1 Annual Credit = $450B × 65% × 0.85 × 85% × 14% = $29.6 billion

With 5% Annual Sector Growth: Year 1: $29.6B | Year 5: $36.0B | Year 10: $46.0B

10-Year Cost = ~$380–480 billion (accounting for sector growth and 20% floor). The higher credit rate for strategic sectors reflects the larger cost disadvantage these sectors face versus Chinese competition (30–60% cost gap).

Mannie Mac — Cost Estimate ($25B Appropriation)

Initial appropriation provides a capital base for loan guarantees. Per the Manufacturing Finance Corporation Act, the program assumes manufacturing industry loss rates of 4–5% (higher than the SBA 7(a) benchmark).

Capital Structure:

  • • Manufacturing industry loss rate: 4–5% (per MFC Act, reflecting manufacturing sector risk)
  • • $10B loan loss reserves support $200–250B in guaranteed loans at a 4–5% loss rate
  • • Weighted average guarantee rate: 79.3% across loan types
  • • Securitization recycling could expand capacity further

The first-loss bank structure ensures market discipline — banks share risk on every loan they originate. Warning: Lessons from Fannie and Freddie on risk management must be learned and followed.

MICA — Cost Estimate ($30–50B)

Based on existing QSBS exclusion costs and manufacturing business succession volume. QSBS-style 100% capital gains exclusion (up to $250M) for long-term manufacturing business succession. Creates opportunities for succession and for entrepreneurs to acquire, run, expand, and sell businesses with a 10-year holding period, or go public.

Key Parameters:

  • • Target: ~125,000 boomer-owned manufacturing companies employing 2.6 million workers
  • • Holding Period: 10 years, with recapture for employment reduction, excess leverage, or offshoring
  • • Guardrails: No excessive debt, limiting usual private equity asset stripping

Economic Benefits — GDP Impact

MetricEstimate
Manufacturing Multiplier$1 → $2.74
Extended Value Chain Multiplier$1 → $3.60
Tax Multiplier3.0 (within 18 months)
Projected Annual GDP (Year 10)$400–650B/year
Cumulative 10-Year GDP Impact$2.1–4.0T

Economic Benefits — Jobs Impact

MetricEstimate
Current US Mfg Employment12.9M (2024)
Manufacturing Jobs Multiplier1 job → 3 additional
Direct Mfg Jobs Created/Preserved700K–1.4M
Total Jobs (Direct + Indirect)2.8–5.6M

Jobs Multiplier Adjustment: Advanced Manufacturing & AI Impact

Traditional multiplier (NAM): 1 manufacturing job → 5 additional jobs (6.0× total). Adjusted multiplier: 1 manufacturing job → 3 additional jobs (4.0× total). Justification for 33% reduction: robotics & automation require fewer support workers per production unit; AI-driven efficiency reduces administrative, logistics, and quality control staffing needs by 20–40%; modern manufacturing uses fewer, more capable suppliers; output per manufacturing worker has grown 3.4% annually.

Economic Benefits — Trade Balance Impact

MetricEstimate
Current US Trade Deficit (goods)~$1.2T (2024)
Reshoring Potential (TCO-based)$200B+
Reduced Imports (substitution)$50–100B/year
Increased Exports$50–150B/year
Net Trade Improvement (Year 10)$100–250B/year

Mannie Mac Risk Analysis — Default Rate Stress Testing

This analysis examines the fiscal exposure of the Mannie Mac program under various default rate scenarios, using the 4–5% loss rate assumption from the Manufacturing Finance Corporation Act.

Baseline Program Parameters

ParameterValue
Initial Appropriation$25B
Loan Loss Reserves$10B
Guaranteed Loan Volume$200–250B
Average Guarantee %79.3%
Maximum Federal Exposure$158–198B
Expected Loss Rate4–5%
Average Recovery Rate35%

Default Rate Stress Test Scenarios

Federal Loss = Guaranteed Volume × Default Rate × (1 − Recovery Rate) × Guarantee %

ScenarioDefaultRecoveryLoss RateFed Loss
Base Case (MFC)6.5%35%4.2%$8.4B
MFC High End7.7%35%5.0%$10.0B
Moderate Stress10%30%7.0%$14.0B
Severe (2008-level)15%25%11.3%$22.5B
Catastrophic25%20%20.0%$40.0B

Conclusion: The $10 billion Mannie Mac loan loss reserve is calibrated to the Manufacturing Finance Corporation Act's 4–5% loss rate assumption, and provides adequate coverage under base case conditions. Stress scenarios with default rates exceeding 7.7%, comparable to 2008–2009 crisis levels, would require additional appropriations. The first-loss bank structure (5% bank exposure before government guarantee) provides market discipline and reduces moral hazard.

Cost of Inaction

Without rebuilding manufacturing, America's national security remains at risk; it will continue to lose export competitiveness and related GDP, jobs, and the effects of the manufacturing jobs/GDP multiplier.

Scenario10-Year Impact
Package Enacted+$2.1–4.0T GDP, +2.8–5.6M jobs, improved trade balance
No Action–2.9M jobs at risk (TCJA), –$470B/yr GDP, continued deficit
Net Benefit of Action$2.6 – $5.5 trillion vs. baseline

Why This Approach

This package uses market-based incentives rather than direct government spending, industrial policy mandates, or tariffs alone. The key advantages:

DVA-Based Credits (This Package)

Strengths: Rewards actual domestic production; scales with investment; hard to game; benefits pre-profit companies
Limitations: Significant fiscal cost; requires sustained commitment

Corporate Tax Rate Cut (15%)

Strengths: Simple; broad-based
Limitations: Rewards profit, not production; no benefit to pre-profit/scaling manufacturers; easily gamed

Tariffs Alone

Strengths: Immediate price signal; revenue-generating
Limitations: Consumer cost; retaliation risk; does not address supply-side constraints; no capital formation

Direct Government Programs (LPO, CHIPS)

Strengths: Targeted; high-profile
Limitations: Cannot scale to 600,000+ manufacturers; slow approval; high compliance costs

Methodology Note: Relationship to CBO Scoring

This analysis employs estimation methods informed by Congressional Budget Office (CBO) practices but differs in important respects:

Similarities to CBO Methodology

  • • 10-year budget window consistent with standard scoring conventions
  • • Use of peer-reviewed academic research for multipliers and behavioral parameters
  • • Presentation of ranges rather than point estimates to reflect uncertainty
  • • Baseline-plus-behavioral-adjustment framework

Key Differences from CBO Scoring

  • • Dynamic assumptions included (5% annual sector growth, GDP multipliers)
  • • Simplified modeling using publicly available data (BEA, Census, BLS)
  • • No external validation or proprietary econometric models

Appropriate Use: This document provides a reasonable framework for understanding the fiscal and economic magnitude of the legislative package. It should be understood as a best-efforts economic projection rather than a formal budget score. Formal CBO scoring would be required for legislative consideration and may produce materially different estimates.

Prepared by: Mark Rosenblatt and Claude AI

Contact: Mark Rosenblatt | [email protected] | 914-584-5400